17 Mokema Ave, Waltham, MA, 02451 | $268/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1265 sft

527 Pawtucket Blvd Unit 207, Lowell, MA, 01854

2 Bed
1 Bath
843 sft

32 Bolton St, Concord, MA, 01742

3 Bed
2 Bath
1894 sft

1156 Washington St, Walpole, MA, 02081

2 Bed
1 Bath
1051 sft

79 Laurel St, Lynn, MA, 01905

Nearby investment properties with comparable prices

1 Bed
1 Bath
1027 sft

399 Neponset #202, Canton, MA, 02021

1 Bed
1 Bath
679 sft

21 Totman St #408, Quincy, MA, 02169

3 Bed
2 Bath
814 sft

385 Centre St #1, Dorchester, MA, 02122

3 Bed
3 Bath
1620 sft

293 Old Beaverbrook #293, Village Of Nagog Woods, MA, 01718

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waltham at 17 Mokema Ave, Waltham, MA, 02451 priced at $599,900 pairs $4,049/mo rent with $268/mo cash flow after a $2,936/mo payment. Total monthly income equals $4,049/mo, and annual cash flow comes to $3,218/yr on $197,367 invested. Return on cash invested is 21.69% in year one, and rental yield stands at 8.1% on a $599,900 basis. Equity gained on principal adds $3,871/yr, and 5% annual appreciation accumulates to $165,741 by year five. Five-year ROI measures 112.53% and total cumulative return in cash reaches $222,088. For financing, Ziffy Mortgage’s DSCR program evaluates $4,049/mo property income against a $2,936/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1957

3,951 sqft lot

$N/A/sqft

No HOA