








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Waltham at 17 Mokema Ave, Waltham, MA, 02451 priced at $599,900 pairs $4,049/mo rent with $268/mo cash flow after a $2,936/mo payment. Total monthly income equals $4,049/mo, and annual cash flow comes to $3,218/yr on $197,367 invested. Return on cash invested is 21.69% in year one, and rental yield stands at 8.1% on a $599,900 basis. Equity gained on principal adds $3,871/yr, and 5% annual appreciation accumulates to $165,741 by year five. Five-year ROI measures 112.53% and total cumulative return in cash reaches $222,088. For financing, Ziffy Mortgage’s DSCR program evaluates $4,049/mo property income against a $2,936/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1957
3,951 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Alicia McDonald • Real Broker Ma, LLC
Mls Name: MLS PIN
Mls ID: #73447553