Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hampton at 17 Mirror Lake Way, Hampton, NY, 12887 generates $3,163/mo in rent and, after a $1,835/mo payment, leaves $659/mo in cash flow. Total monthly income is $3,163/mo, and annual cash flow is $7,911/yr on $124,313 invested. Return on cash invested sits at 26.27% in year one, and rental yield is 10.12% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 137.64% and total cumulative return in cash sums $171,099. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,163/mo property income rather than buyer’s personal income.
Single Family
Built in 1990
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 12887, Whitehall, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,491 (100%) |
| Owner Occupied HU | 1,434 (57.6%) |
| Renter Occupied HU | 634 (25.5%) |
| Vacant Housing Units | 423 (17.0%) |
| Median Home Value | $194,369 |
| Average Home Value | $233,584 |
Residential
2,092
Single Family
2,092
Multi-Family
0
Businesses
121
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Price change | $375,000 |
| 2024-07-25 | Listed for sale | $399,900 |
| 2003-10-31 | Sold | $121,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | N/A | N/A | $262,100 | N/A |
| 2022-11-11 | N/A | N/A | $262,100 | N/A |
| 2021-11-11 | N/A | N/A | $262,100 | 19.68% |
Listed by: Rebecca J Dittmeier • Country Horizon Realty
Mls Name: Global MLS
Mls Provider:
Mls ID: #202422053
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker
