17 E Duke St,Vermillion,SD,57069

Investment Highlights

Investment property for sale in Vermillion at 17 E Duke St, Vermillion, SD, 57069 listed at $384,900 pairs $2,560/mo rent with a $1,884/mo payment to leave $128/mo cash flow. Total monthly income runs $2,560/mo, and annual cash flow reaches $1,530/yr on $127,594 cash to close. Return on cash invested measures 21.11% in year one, and rental yield registers 7.98% at a $384,900 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,341 by year five. Five-year ROI tracks 109.46% and total cumulative return in cash totals $139,659. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,560/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).