17 Crowningshield DrPaxtonMA01612
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 17 Crowningshield Dr, Paxton, MA, 01612 in Paxton is a conservative rental investment at $799,999. Rental yield 6.45%. A 1.20 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $221,025; $7,368/yr in principal paydown supplements. Total projected return: $256,159.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.5% | 5.4% |
| Monthly Cash Flow | $(740) | $450 |
City averages based on Paxton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,302 |
| Total Monthly Debt Service | $4,724 |
| DSCR Ratio | 0.91x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1967
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01612, Paxton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,682 (100%) |
| Owner Occupied HU | 1,506 (89.5%) |
| Renter Occupied HU | 121 ( 7.2%) |
| Vacant Housing Units | 55 ( 3.3%) |
| Median Home Value | $569,164 |
| Average Home Value | $580,053 |
Housing Distribution
Address Breakdown
Residential
1,706
Single Family
1,656
Multi-Family
50
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1967
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01612, Paxton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,682 (100%) |
| Owner Occupied HU | 1,506 (89.5%) |
| Renter Occupied HU | 121 ( 7.2%) |
| Vacant Housing Units | 55 ( 3.3%) |
| Median Home Value | $569,164 |
| Average Home Value | $580,053 |
Housing Distribution
Address Breakdown
Residential
1,706
Single Family
1,656
Multi-Family
50
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karynsue Marchione-Reilly • Park Place Realty Enterprises
Mls Name: MLS PIN
Mls ID: #73450058