17 County Road 507GaylesvilleAL35973
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 17 County Road 507, Gaylesville, AL, 35973 in Gaylesville fits: $269,900, 4.33% gross yield, and a projected 5% annual appreciation rate adding $74,568 in value within five years. Rental yield 4.33%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.80) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $2,486/yr in principal paydown and $74,568 in appreciation project a total return of $66,284.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.3% | 6.0% |
| Monthly Cash Flow | $(550) | $300 |
City averages based on Gaylesville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $973 |
| Total Monthly Debt Service | $1,416 |
| DSCR Ratio | 0.69x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2019
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35973, Gaylesville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,526 (100%) |
| Owner Occupied HU | 1,028 (67.4%) |
| Renter Occupied HU | 188 (12.3%) |
| Vacant Housing Units | 310 (20.3%) |
| Median Home Value | $166,033 |
| Average Home Value | $210,226 |
Housing Distribution
Address Breakdown
Residential
1,284
Single Family
1,284
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2019
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35973, Gaylesville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,526 (100%) |
| Owner Occupied HU | 1,028 (67.4%) |
| Renter Occupied HU | 188 (12.3%) |
| Vacant Housing Units | 310 (20.3%) |
| Median Home Value | $166,033 |
| Average Home Value | $210,226 |
Housing Distribution
Address Breakdown
Residential
1,284
Single Family
1,284
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tressie Young • Alabama Lake Homes
Mls Name: ValleyMLS
Mls ID: #21910357