17 Cottage Walk CirBeaufortSC29907
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaufort at 17 Cottage Walk Cir, Beaufort, SC, 29907 priced at $374,500 converts $2,675/mo rent into $446/mo cash flow after a $1,833/mo obligation. Total monthly income equals $2,675/mo, and annual cash flow totals $5,348/yr on $124,147 invested. Return on cash invested prints 24.22% in year one, and rental yield reads 8.57% against a $374,500 entry. Equity gained on principal adds $2,417/yr, while 5% annual appreciation compiles into $103,467 by year five. Five-year ROI reaches 125.65% and total cumulative return in cash sums $155,990. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,675/mo property income covering a $1,833/mo payment, not borrower’s personal income.
Single Family
Built in 2005
0.27 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Sutcliffe Greco • Greco Group Brokered by eXp
Mls Name: Lowcountry Regional MLS
Mls Provider:
Mls ID: #191028
Disclaimer: 2025 Lowcountry Regional Multiple Listing Service. Information is deemed reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.