1692 Shady LnDaytonOH45432
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 1692 Shady Ln, Dayton, OH, 45432 in Dayton is straightforward: $249,900 in, $2,114/mo in rent, $471/mo out after debt service. The 10.15% gross yield and 1.88 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $69,043 by year five. With $2,302/yr in principal equity, the total cumulative return is projected at $125,465.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 8.1% |
| Monthly Cash Flow | $471 | $450 |
City averages based on Dayton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,114 |
| Total Monthly Debt Service | $1,544 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1954
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45432, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,377 (100%) |
| Owner Occupied HU | 4,618 (72.4%) |
| Renter Occupied HU | 1,475 (23.1%) |
| Vacant Housing Units | 284 ( 4.5%) |
| Median Home Value | $205,604 |
| Average Home Value | $242,856 |
Housing Distribution
Address Breakdown
Residential
6,528
Single Family
5,815
Multi-Family
713
Businesses
462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1954
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45432, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,377 (100%) |
| Owner Occupied HU | 4,618 (72.4%) |
| Renter Occupied HU | 1,475 (23.1%) |
| Vacant Housing Units | 284 ( 4.5%) |
| Median Home Value | $205,604 |
| Average Home Value | $242,856 |
Housing Distribution
Address Breakdown
Residential
6,528
Single Family
5,815
Multi-Family
713
Businesses
462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices