169 Willow Bend Dr LOT 35HendersonvilleTN37075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hendersonville at 169 Willow Bend Dr LOT 35, Hendersonville, TN, 37075 offers a 5.12% rental yield on a $783,073 purchase with $3,340/mo rent. 78% in year one. Equity gained on principal adds $5,053/yr while 5% annual appreciation supports $216,349 over five years. Portfolio math shows five-year ROI at 69.7% and total cumulative return in cash at $179,565. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,340/mo property income against a $3,833/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37075, Hendersonville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,010 (100%) |
| Owner Occupied HU | 20,875 (69.6%) |
| Renter Occupied HU | 7,804 (26.0%) |
| Vacant Housing Units | 1,331 ( 4.4%) |
| Median Home Value | $485,855 |
| Average Home Value | $564,815 |
Housing Distribution
Address Breakdown
Residential
29,628
Single Family
25,192
Multi-Family
4,436
Businesses
1,877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Tetzel • Phillips Builders, LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #2975584