169 Nashua RdPepperellMA01463
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pepperell at 169 Nashua Rd, Pepperell, MA, 01463 offers $1,874/mo rent that, after a $1,273/mo payment, leaves $235/mo cash flow. Total monthly income is $1,874/mo, and annual cash flow is $2,818/yr on $86,190 cash. Return on cash invested measures 23.18% in year one, and rental yield stands at 8.65% at a $260,000 entry. Equity gained on principal adds $1,678/yr while 5% annual appreciation compounds into $71,833 by year five. Five-year ROI records 120.52% and total cumulative return in cash reaches $103,877. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,874/mo property income versus a $1,273/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1905
2.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01463, Pepperell, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,625 (100%) |
| Owner Occupied HU | 3,587 (77.6%) |
| Renter Occupied HU | 873 (18.9%) |
| Vacant Housing Units | 165 ( 3.6%) |
| Median Home Value | $568,679 |
| Average Home Value | $614,902 |
Housing Distribution
Address Breakdown
Residential
4,402
Single Family
4,339
Multi-Family
63
Businesses
272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael McCormack • Proactive Realty
Mls Name: MLS PIN
Mls ID: #73468657