9 Stonegate LaneDerryNH03038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Derry at 9 Stonegate Lane, Derry, NH, 03038 uses $115,362 cash to close to unlock $6,596/yr annual cash flow and $550/mo monthly cash flow. Total monthly income runs $2,882/mo, and a $1,703/mo payment keeps the spread at $550/mo. Purchase price stands at $348,000, and rental yield measures 9.94% with $2,882/mo rent. Return on cash invested shows 25.63% in year one, and 5% annual appreciation builds toward $96,146 over five years. Five-year ROI reaches 134.17% and total cumulative return in cash records $154,786. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,882/mo property income covering a $1,703/mo payment rather than investor’s personal income.
Townhouse
Built in 1982
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03038, Derry, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,587 (100%) |
| Owner Occupied HU | 9,531 (65.3%) |
| Renter Occupied HU | 4,609 (31.6%) |
| Vacant Housing Units | 447 ( 3.1%) |
| Median Home Value | $482,768 |
| Average Home Value | $548,921 |
Housing Distribution
Address Breakdown
Residential
13,786
Single Family
10,398
Multi-Family
3,388
Businesses
871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nadine Pelletier • Coldwell Banker Realty Bedford NH
Mls Name: PrimeMLS
Mls ID: #5058388