169 Headlands CourtSausalitoCA94965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sausalito at 169 Headlands Court, Sausalito, CA, 94965 priced at $695,000 pairs $4,740/mo rent with $440/mo cash flow after a $3,402/mo payment. Total monthly income equals $4,740/mo, and annual cash flow comes to $5,283/yr on $228,655 invested. Return on cash invested is 22.37% in year one, and rental yield stands at 8.18% on a $695,000 basis. Equity gained on principal adds $4,485/yr, and 5% annual appreciation accumulates to $192,016 by year five. Five-year ROI measures 116.02% and total cumulative return in cash reaches $265,278. For financing, Ziffy Mortgage’s DSCR program evaluates $4,740/mo property income against a $3,402/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1981
1,089 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94965, Sausalito, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,467 (100%) |
| Owner Occupied HU | 2,788 (43.1%) |
| Renter Occupied HU | 3,080 (47.6%) |
| Vacant Housing Units | 599 ( 9.3%) |
| Median Home Value | $1,660,069 |
| Average Home Value | $1,599,226 |
Housing Distribution
Address Breakdown
Residential
6,111
Single Family
4,028
Multi-Family
2,083
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Zeiter • Golden Gate Sotheby's
Mls Name: BAREIS
Mls ID: #326003724