Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beaverdam at 16876 Watchman Way, Beaverdam, VA, 23015 offers a 6.99% rental yield on a $792,000 purchase with $4,612/mo rent. 38% in year one. Equity gained on principal adds $5,111/yr while 5% annual appreciation supports $218,815 over five years. Portfolio math shows five-year ROI at 99.73% and total cumulative return in cash at $259,876. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,612/mo property income against a $3,876/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
1.49 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 23015, Beaverdam, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,010 (100%) |
| Owner Occupied HU | 1,671 (83.1%) |
| Renter Occupied HU | 198 ( 9.9%) |
| Vacant Housing Units | 141 ( 7.0%) |
| Median Home Value | $476,833 |
| Average Home Value | $518,449 |
Residential
1,989
Single Family
1,989
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Sold | $792,000 |
| 2025-02-21 | Pending sale | $798,990 |
| 2025-01-24 | Price change | $798,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Kim Sebrell • Keller Williams Realty
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2416220
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2025 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
