1687 Summerwood LoopBryanTX77807
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bryan at 1687 Summerwood Loop, Bryan, TX, 77807 offers a 14.42% rental yield on a $339,999 purchase with $4,085/mo rent. Total monthly income registers $4,085/mo, and a $1,664/mo payment leaves $1,584/mo available for distribution. Annual cash flow reaches $19,004/yr on $112,710 to close, and return on cash invested stands at 36.77% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,935 over five years. Portfolio math shows five-year ROI at 194.8% and total cumulative return in cash at $219,558. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,085/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
7,100 sqft lot
$N/A/sqft
$215 annually HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 77807, Bryan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,253 (100%) |
| Owner Occupied HU | 4,189 (57.8%) |
| Renter Occupied HU | 2,111 (29.1%) |
| Vacant Housing Units | 953 (13.1%) |
| Median Home Value | $296,975 |
| Average Home Value | $351,530 |
Housing Distribution
Address Breakdown
Residential
6,837
Single Family
5,603
Multi-Family
1,234
Businesses
216
Price History
Date | Event | Price |
|---|---|---|
| 2024-04-18 | Price change | $339,999 |
| 2024-03-07 | Price change | $358,999 |
| 2024-02-12 | Price change | $375,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6433.77 | 6.98% | $324,463 | 18.32% |
| 2022-08-13 | $6013.81 | 5.84% | $274,226 | 13.38% |
| 2021-08-13 | $5682.21 | N/A | $241,868 | 6.13% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2010
- Architectural Style: Traditional
- Building Area: 1,970
- Living Area: 1,970 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Central, Electric
- Cooling: Central Air, Electric, Attic Fan
- Flooring: Vinyl
- Interior Features: Granite Counters, Window Treatments, Breakfast Area
- Exterior Features: N/A
- Parking Features: Attached, Garage
Location
HOA & Fees
- HOA Fee: $215 annually
- Association Fee: $215 annually
- Fees & Dues: N/A
- Association Amenities: Management
- Association Fee Includes: Association Management
Utilities
- Utilities: Sewer Available, Trash Collection, Water Available
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: ,
- High School: N/A
Listed by: Katelynn Irick • Connect Realty
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24011885
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.