16826 Basewood CtSugar LandTX77498








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Sugar Land at 16826 Basewood Ct, Sugar Land, TX, 77498 uses $119,009 cash to close to unlock $1,971/yr annual cash flow and $164/mo monthly cash flow. Total monthly income runs $2,717/mo, and a $1,757/mo payment keeps the spread at $164/mo. Purchase price stands at $359,000, and rental yield measures 9.08% with $2,717/mo rent. Return on cash invested shows 21.56% in year one, and 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 112.96% and total cumulative return in cash records $134,431. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,717/mo property income covering a $1,757/mo payment rather than investor’s personal income.
Single Family
Built in 1998
6,743 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: David Huy Nguyen • eXp Realty LLC
Mls Name: HAR
Mls ID: #31857412






