Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1023 Santa Fe Ct, Rosenberg, TX, 77471 offers a 15.57% rental yield on a $178,000 purchase with $2,309/mo rent. Total monthly income registers $2,309/mo, and a $871/mo payment leaves $815/mo available for distribution. Annual cash flow reaches $9,775/yr on $59,007 to close, and return on cash invested stands at 36.48% in year one. Equity gained on principal adds $1,149/yr while 5% annual appreciation supports $49,178 over five years. Portfolio math shows five-year ROI at 194.6% and total cumulative return in cash at $114,829. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,309/mo property income against a $871/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2011
7,200 sqft lot
$N/A/sqft
$17 monthly HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listing removed | $219,000 |
| 2025-07-23 | Pending sale | $219,000 |
| 2025-07-18 | Listed for sale | $219,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $5497.47 | 0.50% | $291,041 | 2.71% |
| 2023-10-20 | $5469.98 | 10.23% | $283,350 | 16.96% |
| 2022-10-20 | $4962.17 | 32.25% | $242,270 | 33.97% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
