Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 16810 Village View Trl, Sugar Land, TX, 77498 earns $242/mo cash flow from $2,791/mo rent with a $1,630/mo payment. Total monthly income totals $2,791/mo, and annual cash flow totals $2,900/yr on $110,390 capital. ROI tracks 22.54% on current figures, and rental yield reads 10.06% at a $333,000 purchase. Equity gained on principal adds $2,149/yr, and 5% annual appreciation supports $92,002 over five years. Five-year ROI reaches 118.86% and total cumulative return in cash sums $131,213. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,791/mo property income instead of your personal income.
Single Family
Built in 2001
8,076 sqft lot
$N/A/sqft
$38 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-10-24 | Listing removed | $349,000 |
| 2025-09-26 | Pending sale | $349,000 |
| 2025-07-31 | Listed for sale | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-31 | N/A | N/A | $357,614 | -4.31% |
| 2024-10-31 | $7246.36 | -2.11% | $373,736 | -0.58% |
| 2023-10-31 | $7402.83 | 116.53% | $375,920 | 35.69% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
