168 Smith LnBeaver FallsPA15010
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 168 Smith Ln, Beaver Falls, PA, 15010 in Beaver Falls speaks for itself: 10.14% gross on a $350,000 price, generating $2,957/mo in rent and $573/mo in net income after the $1,574/mo debt service. DSCR 1.88, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,880 stacks alongside $96,699 in projected five-year appreciation and $3,224/yr in principal reduction. Projected total cumulative return: $170,563.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $573 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,957 |
| Total Monthly Debt Service | $2,244 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.31 Acres lot
$N/A/sqft
$90 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15010, Beaver Falls, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,715 (100%) |
| Owner Occupied HU | 8,226 (64.7%) |
| Renter Occupied HU | 3,220 (25.3%) |
| Vacant Housing Units | 1,269 ( 10.0%) |
| Median Home Value | $226,222 |
| Average Home Value | $250,618 |
Housing Distribution
Address Breakdown
Residential
12,038
Single Family
11,317
Multi-Family
721
Businesses
786
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.31 Acres lot
$N/A/sqft
$90 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15010, Beaver Falls, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,715 (100%) |
| Owner Occupied HU | 8,226 (64.7%) |
| Renter Occupied HU | 3,220 (25.3%) |
| Vacant Housing Units | 1,269 ( 10.0%) |
| Median Home Value | $226,222 |
| Average Home Value | $250,618 |
Housing Distribution
Address Breakdown
Residential
12,038
Single Family
11,317
Multi-Family
721
Businesses
786
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Bruckner • D.R. HORTON REALTY OF PA
Mls Name: WPMLS
Mls Provider:
Mls ID: #1699744
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.