




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,637/mo, and a $4,307/mo payment. Purchase price stands at $880,000, and rental yield measures 6.32% with $4,637/mo rent. Return on cash invested shows 17.48% in year one, and 5% annual appreciation builds toward $243,128 over five years. Five-year ROI reaches 89.48% and total cumulative return in cash records $259,064. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,637/mo property income covering a $4,307/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Sold | $880,000 |
| 2025-05-19 | Contingent | $874,999 |
| 2025-05-15 | Listed for sale | $874,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-14 | $5563.76 | 3.36% | $602,400 | N/A |
| 2024-10-14 | $5383.04 | -0.47% | $602,400 | -0.03% |
| 2023-10-14 | $5408.34 | 5.59% | $602,600 | N/A |



Listed by: N/A • N/A
Mls Name: BHHS PenFed solds
Mls ID: #N/A