Hill V Modern Farmhouse Plan, Fredericksburg, VA: Build On Your Lot, Fredericksburg, VA, 22401 | $482/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
2320 sft

6513 Deerskin Dr, Fredericksburg, VA, 22407

3 Bed
3 Bath
2496 sft

18350 Congressional Cir, Ruther Glen, VA, 22546

4 Bed
3 Bath
1132 sft

102 Breezewood Dr, Fredericksburg, VA, 22407

4 Bed
2 Bath
2291 sft

10614 Rhoads Dr, Fredericksburg, VA, 22407

Nearby investment properties with comparable prices

3 Bed
3 Bath
1680 sft

2076 Aquia Dr, Stafford, VA, 22554

4 Bed
3 Bath
2206 sft

The Reese Plan, Lake of the Woods, Locust Grove, VA, 22508

4 Bed
4 Bath
2320 sft

6422 Wise Ln, King George, VA, 22485

3 Bed
3 Bath
2406 sft

183 Long Point Dr, Fredericksburg, VA, 22406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fredericksburg at Hill V Modern Farmhouse Plan, Fredericksburg, VA: Build On Your Lot, Fredericksburg, VA, 22401 listed at $551,950 pairs $3,782/mo rent with a $2,702/mo payment to leave $482/mo cash flow. Total monthly income runs $3,782/mo, and annual cash flow reaches $5,785/yr on $181,592 cash to close. Return on cash invested measures 23.25% in year one, and rental yield registers 8.22% at a $551,950 basis. Equity gained on principal adds $3,562/yr, and annual property appreciation at 5% supports $152,494 by year five. Five-year ROI tracks 120.44% and total cumulative return in cash totals $218,710. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,782/mo property income relative to a $2,702/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22401, Fredericksburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,745 (100%)
Owner Occupied HU	4,900 (38.4%)
Renter Occupied HU	6,950 (54.5%)
Vacant Housing Units	895 ( 7.0%)
Median Home Value	$526,110
Average Home Value	$586,783