168 Isle Royale Cir, Vacaville, CA, 95687 | $205/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1438 sft

2351 Twain Court, Fairfield, CA, 94533

2 Bed
3 Bath
2302 sft

344 Forest Highland Drive, Rio Vista, CA, 94571

2 Bed
1 Bath
903 sft

1833 Fremont Ct APT 2, Davis, CA, 95618

2 Bed
3 Bath
1446 sft

2241 Front Porch Lane, Rio Vista, CA, 94571

Nearby investment properties with comparable prices

2 Bed
2 Bath
994 sft

963 Matthew Ct, Fairfield, CA, 94533

2 Bed
2 Bath
1767 sft

501 Marianna Pl, Rio Vista, CA, 94571

3 Bed
2 Bath
1600 sft

6468 Washington St #227, Napa, CA, 94559

2 Bed
2 Bath
1767 sft

329 Brockton Pl, Rio Vista, CA, 94571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vacaville at 168 Isle Royale Cir, Vacaville, CA, 95687 with 5% annual appreciation on a $439,900 basis while $3,017/mo rent supports operations. Total monthly income totals $3,017/mo and a $2,153/mo payment preserves $205/mo for cash returns. Annual cash flow comes to $2,460/yr on $145,827 deployed, and return on cash invested reaches 21.6% in year one. Equity gained on principal adds $2,839/yr, and five-year appreciation sums $121,536 alongside rental yield of 8.23%. Five-year ROI measures 112.15% and total cumulative return in cash totals $163,539.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,017/mo property income versus a $2,153/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1964

5,663 sqft lot

$N/A/sqft

$1,090 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95687, Vacaville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,485 (100%)
Owner Occupied HU	15,822 (62.1%)
Renter Occupied HU	8,727 (34.2%)
Vacant Housing Units	936 ( 3.7%)
Median Home Value	$629,346
Average Home Value	$639,270