168 Forest Dr, Piscataway, NJ, 08854 | $186/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
3 Bath
2204 sft

7 Winans Ave, Newark, NJ, 07108

6 Bed
3 Bath
- sft

199 Hollywood Ave, East Orange, NJ, 07018

3 Bed
3 Bath
1910 sft

2 Bernard Ct, Lebanon, NJ, 08833

3 Bed
3 Bath
5250 sft

442 Elizabeth Ave #3, Elizabethport, NJ, 07206

Nearby investment properties with comparable prices

4 Bed
2 Bath
- sft

326 S 19th St, Newark, NJ, 07103

2 Bed
1 Bath
905 sft

890 Armstrong Ave APT 2-3, Staten Island, NY, 10308

2 Bed
2 Bath
- sft

32 Village Ct, Bound Brook, NJ, 08805

2 Bed
2 Bath
- sft

33 Rachel Ct, Franklin Park, NJ, 08823

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Piscataway at 168 Forest Dr, Piscataway, NJ, 08854 with 5% annual appreciation on a $429,200 basis while $3,246/mo rent supports operations. Total monthly income totals $3,246/mo and a $2,101/mo payment preserves $186/mo for cash returns. Annual cash flow comes to $2,237/yr on $142,280 deployed, and return on cash invested reaches 21.48% in year one. Equity gained on principal adds $2,770/yr, and five-year appreciation sums $118,580 alongside rental yield of 9.08%. Five-year ROI measures 112.52% and total cumulative return in cash totals $160,095.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,246/mo property income versus a $2,101/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 2006

1,528 sqft lot

$N/A/sqft

No HOA