16772 Patrick Henry HwyRoselandVA22967
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roseland at 16772 Patrick Henry Hwy, Roseland, VA, 22967 generates $2,332/mo in rent and, after a $1,193/mo payment, leaves $875/mo in cash flow. Total monthly income is $2,332/mo, and annual cash flow is $10,499/yr on $80,820 invested. Return on cash invested sits at 32.9% in year one, and rental yield is 11.48% on a $243,800 entry. Equity gained on principal adds $1,573/yr, while 5% annual appreciation builds toward $67,357 over five years. Five-year ROI reaches 172.23% and total cumulative return in cash sums $139,195. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,332/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Housing Distribution
Address Breakdown
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices