1674 Bent Grass CircleCastle RockCO80109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castle Rock at 1674 Bent Grass Circle, Castle Rock, CO, 80109 offers $4,340/mo rent that, after a $3,206/mo payment, leaves $464/mo cash flow. Total monthly income is $4,340/mo, and annual cash flow is $5,572/yr on $215,495 cash. Return on cash invested measures 22.65% in year one, and rental yield stands at 7.95% at a $655,000 entry. Equity gained on principal adds $4,227/yr while 5% annual appreciation compounds into $180,964 by year five. Five-year ROI records 117.13% and total cumulative return in cash reaches $252,419. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,340/mo property income versus a $3,206/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
7,710 sqft lot
$N/A/sqft
$175 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniela Hurtado • Megastar Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #6692814
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)