1673 Daniels Chapel RdNew BostonTX75570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Boston at 1673 Daniels Chapel Rd, New Boston, TX, 75570 offers $4,010/mo rent that, after a $1,346/mo payment, leaves $2,056/mo cash flow. Total monthly income is $4,010/mo, and annual cash flow is $24,668/yr on $91,129 cash. Return on cash invested measures 46.98% in year one, and rental yield stands at 17.5% at a $274,900 entry. Equity gained on principal adds $1,774/yr while 5% annual appreciation compounds into $75,950 by year five. Five-year ROI records 249.22% and total cumulative return in cash reaches $227,115. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,010/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
2.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75570, New Boston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,895 (100%) |
| Owner Occupied HU | 2,377 (61.0%) |
| Renter Occupied HU | 1,165 (29.9%) |
| Vacant Housing Units | 353 ( 9.1%) |
| Median Home Value | $199,907 |
| Average Home Value | $219,324 |
Housing Distribution
Address Breakdown
Residential
3,675
Single Family
3,585
Multi-Family
90
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lakeisha Willingham • eXp Realty, LLC- TX
Mls Name: TMLS
Mls ID: #114677
Disclaimer: Copyright Texarkana Board of Realtors. Information is deemed reliable but not guaranteed.