16711 Marsh Creek Rd SPACE 179ClaytonCA94517
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 16711 Marsh Creek Rd SPACE 179, Clayton, CA, 94517 in Clayton: $3,529/mo in rent, $2,107/mo net, 18.42% gross yield, all on a $229,900 acquisition. The 3.41 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $63,517 in value, and $2,117/yr in principal paydown steadily builds equity. Projected total cumulative return: $222,793.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 18.4% | 6.5% |
| Monthly Cash Flow | $2,107 | $1,200 |
City averages based on Clayton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,529 |
| Total Monthly Debt Service | $1,331 |
| DSCR Ratio | 2.65x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94517, Clayton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,700 (100%) |
| Owner Occupied HU | 4,062 (86.4%) |
| Renter Occupied HU | 515 (11.0%) |
| Vacant Housing Units | 123 ( 2.6%) |
| Median Home Value | $946,260 |
| Average Home Value | $1,089,367 |
Housing Distribution
Address Breakdown
Residential
4,610
Single Family
4,520
Multi-Family
90
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94517, Clayton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,700 (100%) |
| Owner Occupied HU | 4,062 (86.4%) |
| Renter Occupied HU | 515 (11.0%) |
| Vacant Housing Units | 123 ( 2.6%) |
| Median Home Value | $946,260 |
| Average Home Value | $1,089,367 |
Housing Distribution
Address Breakdown
Residential
4,610
Single Family
4,520
Multi-Family
90
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices