16702 Vista Oak DrHoustonTX77073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 16702 Vista Oak Dr, Houston, TX, 77073 offers a 13.1% rental yield on a $167,400 purchase with $1,828/mo rent. Total monthly income registers $1,828/mo, and a $819/mo payment leaves $610/mo available for distribution. Annual cash flow reaches $7,319/yr on $55,493 to close, and return on cash invested stands at 33.1% in year one. Equity gained on principal adds $1,080/yr while 5% annual appreciation supports $46,250 over five years. Portfolio math shows five-year ROI at 175% and total cumulative return in cash at $97,113. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,828/mo property income against a $819/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
4,965 sqft lot
$N/A/sqft
$28 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77073, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,781 (100%) |
| Owner Occupied HU | 8,928 (53.2%) |
| Renter Occupied HU | 6,564 (39.1%) |
| Vacant Housing Units | 1,289 ( 7.7%) |
| Median Home Value | $211,779 |
| Average Home Value | $253,934 |
Housing Distribution
Address Breakdown
Residential
14,839
Single Family
11,089
Multi-Family
3,750
Businesses
810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices