167 S Locust St, Janesville, WI, 53548 | $1,179/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1056 sft

2021 Adel Street, Janesville, WI, 53546

3 Bed
1 Bath
976 sft

1421 Maple Avenue, Janesville, WI, 53548

Investment Property+ 1 more

2 Bed
1 Bath
760 sft

1300 East South Street, Stoughton, WI, 53589

3 Bed
2 Bath
1560 sft

5903 East Creek Road, Beloit, WI, 53546

Nearby investment properties with comparable prices

3 Bed
1 Bath
1006 sft

1418 Copeland AVENUE, Beloit, WI, 53511

3 Bed
1 Bath
1152 sft

1141 Dewey Avenue, Beloit, WI, 53511

3 Bed
2 Bath
1321 sft

1122 Grand Avenue, Janesville, WI, 53546

4 Bed
2 Bath
1356 sft

1368 Prairie Avenue, Beloit, WI, 53511

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Janesville at 167 S Locust St, Janesville, WI, 53548 offers a 17.87% rental yield on a $144,100 purchase with $2,146/mo rent. Total monthly income registers $2,146/mo, and a $705/mo payment leaves $1,179/mo available for distribution. Annual cash flow reaches $14,151/yr on $47,769 to close, and return on cash invested stands at 49.53% in year one. Equity gained on principal adds $930/yr while 5% annual appreciation supports $39,812 over five years. Portfolio math shows five-year ROI at 262.47% and total cumulative return in cash at $125,378. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,146/mo property income against a $705/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1880

3,920 sqft lot

$N/A/sqft

No HOA