167 Hampstead Rd #A, Derry, NH, 03038 | $941/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

167 Hampstead Rd #A, Derry, NH, 03038 | $941/mo Cash Flow | Ziffy

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1760 sft

12 April Court #B, Hudson, NH, 03051

3 Bed
2 Bath
1370 sft

49 Tolman Ave, Lowell, MA, 01854

2 Bed
2 Bath
1149 sft

95 S Highland St, Lowell, MA, 01852

2 Bed
2 Bath
1541 sft

1975 Middlesex St UNIT 2, Lowell, MA, 01851

Nearby investment properties with comparable prices

3 Bed
2 Bath
1108 sft

6 Lamplighter Drive, Nashua, NH, 03064

4 Bed
2 Bath
2507 sft

11 Souhegan Street, Milford, NH, 03055

3 Bed
1 Bath
962 sft

3 Penn Ave, Lowell, MA, 01852

2 Bed
2 Bath
1224 sft

90R Derryfield Road, Derry, NH, 03038

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Derry at 167 Hampstead Rd #A, Derry, NH, 03038 earns $941/mo cash flow from $3,631/mo rent with a $1,958/mo payment. Total monthly income totals $3,631/mo, and annual cash flow totals $11,292/yr on $132,600 capital. ROI tracks 28.42% on current figures, and rental yield reads 10.89% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 149.21% and total cumulative return in cash sums $197,848. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,631/mo property income instead of your personal income.

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

167 Hampstead Rd #A, Derry, NH 03038 is a condo home that contains 2,352 sq ft and was built in 1985. It contains 3 bedrooms and 2 bathrooms. This home last sold for $400,000 in July 2025. The Zestimate for this house is $402,100. The Rent Zestimate for this home is $3,026/mo.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03038, Derry, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,587 (100%)
Owner Occupied HU	9,531 (65.3%)
Renter Occupied HU	4,609 (31.6%)
Vacant Housing Units	447 ( 3.1%)
Median Home Value	$482,768
Average Home Value	$548,921