167 Brookhaven DrRosevilleCA95678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roseville at 167 Brookhaven Dr, Roseville, CA, 95678 priced at $975,000 converts $4,462/mo rent into after a $4,772/mo obligation. Total monthly income equals $4,462/mo. Return on cash invested prints 14.19% in year one, and rental yield reads 5.49% against a $975,000 entry. Equity gained on principal adds $6,292/yr, while 5% annual appreciation compiles into $269,375 by year five. Five-year ROI reaches 72.13% and total cumulative return in cash sums $231,375. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,462/mo property income covering a $4,772/mo payment, not borrower’s personal income.
Single Family
Built in 1996
10,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95678, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,474 (100%) |
| Owner Occupied HU | 9,447 (51.1%) |
| Renter Occupied HU | 8,264 (44.7%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $596,322 |
| Average Home Value | $652,176 |
Housing Distribution
Address Breakdown
Residential
17,419
Single Family
13,738
Multi-Family
3,681
Businesses
2,784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet Moon • eXp Realty of California Inc.
Mls Name: MetroList Services of CA
Mls ID: #225032378