1666 Capac RdBerlinMI48002
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1666 Capac Rd, Berlin, MI, 48002 in Berlin speaks for itself: 23.78% gross on a $169,100 price, generating $3,352/mo in rent and $2,236/mo in net income after the $760/mo debt service. DSCR 4.41, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $26,838 stacks alongside $46,719 in projected five-year appreciation and $1,557/yr in principal reduction. Projected total cumulative return: $208,396.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 23.8% | 6.8% |
| Monthly Cash Flow | $2,236 | $850 |
City averages based on Berlin market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,352 |
| Total Monthly Debt Service | $1,048 |
| DSCR Ratio | 3.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48002, Allenton, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,225 (100%) |
| Owner Occupied HU | 1,116 (91.1%) |
| Renter Occupied HU | 67 ( 5.5%) |
| Vacant Housing Units | 42 ( 3.4%) |
| Median Home Value | $323,094 |
| Average Home Value | $325,284 |
Housing Distribution
Address Breakdown
Residential
1,211
Single Family
1,211
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48002, Allenton, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,225 (100%) |
| Owner Occupied HU | 1,116 (91.1%) |
| Renter Occupied HU | 67 ( 5.5%) |
| Vacant Housing Units | 42 ( 3.4%) |
| Median Home Value | $323,094 |
| Average Home Value | $325,284 |
Housing Distribution
Address Breakdown
Residential
1,211
Single Family
1,211
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices