Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Riesel at 1663 Roadrunner Trl, Riesel, TX, 76682 offers $1,904/mo rent that, after a $4,283/mo payment. Total monthly income is $1,904/mo. Return on cash invested measures 2.06% in year one, and rental yield stands at 2.61% at a $875,000 entry. Equity gained on principal adds $5,646/yr while 5% annual appreciation compounds into $241,746 by year five. Five-year ROI records 8.31% and total cumulative return in cash reaches $23,927. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,904/mo property income versus a $4,283/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
105.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76682, Riesel, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,283 (100%) |
| Owner Occupied HU | 901 (70.2%) |
| Renter Occupied HU | 218 (17.0%) |
| Vacant Housing Units | 164 (12.8%) |
| Median Home Value | $269,575 |
| Average Home Value | $313,399 |
Residential
1,219
Single Family
1,219
Multi-Family
0
Businesses
74
Date | Event | Price |
|---|---|---|
| 2025-01-08 | Price change | $875,000 |
| 2023-08-08 | Listed for sale | $925,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $621.82 | N/A | $42,000 | -52.06% |
| 2023-02-13 | N/A | N/A | $87,610 | 11.82% |
| 2022-02-13 | $1382.50 | 83.47% | $78,350 | 103.93% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
