16626 Pademelon DrSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Land at 16626 Pademelon Dr, Sugar Land, TX, 77498 listed at $327,750 pairs $2,622/mo rent with a $1,604/mo payment to leave $236/mo cash flow. Total monthly income runs $2,622/mo, and annual cash flow reaches $2,833/yr on $108,649 cash to close. Return on cash invested measures 22.52% in year one, and rental yield registers 9.6% at a $327,750 basis. Equity gained on principal adds $2,115/yr, and annual property appreciation at 5% supports $90,551 by year five. Five-year ROI tracks 118.3% and total cumulative return in cash totals $128,532. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,622/mo property income relative to a $1,604/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
4,281 sqft lot
$N/A/sqft
$665 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry Fan • RE/MAX Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #62728142
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.