13407 Linden St,Sugar Land,TX,77498

Investment Highlights

Investment property for sale in Sugar Land at 13407 Linden St, Sugar Land, TX, 77498 listed at $278,600 pairs $2,410/mo rent with a $1,364/mo payment to leave $412/mo cash flow. Total monthly income runs $2,410/mo, and annual cash flow reaches $4,946/yr on $92,356 cash to close. Return on cash invested measures 25.26% in year one, and rental yield registers 10.38% at a $278,600 basis. Equity gained on principal adds $1,798/yr, and annual property appreciation at 5% supports $76,972 by year five. Five-year ROI tracks 132.9% and total cumulative return in cash totals $122,737. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,410/mo property income relative to a $1,364/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).