1661 S Idalia Cir UNIT M,Aurora,CO,80017

Investment Highlights

Investment property for sale in Aurora at 1661 S Idalia Cir UNIT M, Aurora, CO, 80017 offers a 11.19% rental yield on a $310,000 purchase with $2,892/mo rent. Total monthly income registers $2,892/mo, and a $1,517/mo payment leaves $1,086/mo available for distribution. Annual cash flow reaches $13,028/yr on $102,765 to close, and return on cash invested stands at 32.59% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,647 over five years. Portfolio math shows five-year ROI at 170.35% and total cumulative return in cash at $175,063. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,892/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.