1660 3-1 Swanson Ave, LAKE HAVASU CITY, AZ, 86403 | $541/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1354 sft

2850 Kiowa Blvd N, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
1982 sft

362 Jones Dr, Lake Havasu City, AZ, 86406

Rental Income+ 1 more

1 Bed
1 Bath
1660 sft

3493 E Heights Blvd #47, Lake Havasu City, AZ, 86404

1 Bed
1 Bath
606 sft

470 N Lake Havasu Ave #C, Lake Havasu City, AZ, 86403

Nearby investment properties with comparable prices

2 Bed
2 Bath
795 sft

33968 Via Piedra, Parker, AZ, 85344

Currently Rented+ 1 more

2 Bed
1 Bath
672 sft

3654 N Highway 95 #18, Parker, AZ, 85344

2 Bed
2 Bath
998 sft

1775 Montana Vis #B, Lake Havasu City, AZ, 86403

1 Bed
1 Bath
- sft

675 Parker Dam Rd #PP01, Parker Dam, CA, 92267

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in LAKE HAVASU CITY at 1660 3-1 Swanson Ave, LAKE HAVASU CITY, AZ, 86403 earns $541/mo cash flow from $2,390/mo rent with a $1,316/mo payment. Total monthly income totals $2,390/mo, and annual cash flow totals $6,488/yr on $89,136 capital. ROI tracks 27.19% on current figures, and rental yield reads 10.67% at a $268,888 purchase. Equity gained on principal adds $1,735/yr, and 5% annual appreciation supports $74,289 over five years. Five-year ROI reaches 142.8% and total cumulative return in cash sums $127,284. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,390/mo property income instead of your personal income.

Condo

Built in 1979

2,613 sqft lot

$N/A/sqft

$260 monthly HOA