166 Sage WayNapaCA94559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Napa at 166 Sage Way, Napa, CA, 94559 at $1,260,000 posts ROI 20.78% with $139/mo cash flow from $7,933/mo rent. Total monthly income equals $7,933/mo, and annual cash flow records $1,662/yr on $408,240 to close. Return on cash invested measures 20.78% and rental yield reads 7.56% at the current $1,260,000. Equity gained on principal adds $8,131/yr, and 5% annual appreciation supports $348,115 by year five. Five-year ROI prints 107.39% and total cumulative return in cash totals $438,429.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,933/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2001
8,464 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94559, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,935 (100%) |
| Owner Occupied HU | 5,036 (42.2%) |
| Renter Occupied HU | 5,654 (47.4%) |
| Vacant Housing Units | 1,245 (10.4%) |
| Median Home Value | $942,495 |
| Average Home Value | $1,048,604 |
Housing Distribution
Address Breakdown
Residential
11,614
Single Family
9,123
Multi-Family
2,491
Businesses
1,756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carla M Griffin • Coldwell Banker B of V-Napa
Mls Name: BAREIS
Mls Provider:
Mls ID: #324070886
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.