166 Harrison StOceansideCA92057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oceanside at 166 Harrison St, Oceanside, CA, 92057 with 5% annual appreciation on a $699,000 basis while $4,584/mo rent supports operations. Total monthly income totals $4,584/mo and a $3,421/mo payment preserves $260/mo for cash returns. Annual cash flow comes to $3,121/yr on $229,971 deployed, and return on cash invested reaches 21.42% in year one. Equity gained on principal adds $4,511/yr, and five-year appreciation sums $193,121 alongside rental yield of 7.87%. Five-year ROI measures 110.9% and total cumulative return in cash totals $255,038.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,584/mo property income versus a $3,421/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1976
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92057, Oceanside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,327 (100%) |
| Owner Occupied HU | 13,437 (66.1%) |
| Renter Occupied HU | 6,049 (29.8%) |
| Vacant Housing Units | 841 ( 4.1%) |
| Median Home Value | $787,909 |
| Average Home Value | $801,460 |
Housing Distribution
Address Breakdown
Residential
19,670
Single Family
18,356
Multi-Family
1,314
Businesses
237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Mayberry • Real Property Management
Mls Name: CRMLS
Mls ID: #NDP2509080