166 Augusta DrTrinityTX75862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trinity at 166 Augusta Dr, Trinity, TX, 75862 earns $628/mo cash flow from $3,514/mo rent with a $1,986/mo payment. Total monthly income totals $3,514/mo, and annual cash flow totals $7,542/yr on $134,523 capital. ROI tracks 25.52% on current figures, and rental yield reads 10.39% at a $405,800 purchase. Equity gained on principal adds $2,619/yr, and 5% annual appreciation supports $112,115 over five years. Five-year ROI reaches 134.12% and total cumulative return in cash sums $180,421. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,514/mo property income instead of your personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75862, Trinity, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,032 (100%) |
| Owner Occupied HU | 3,349 (55.5%) |
| Renter Occupied HU | 866 (14.4%) |
| Vacant Housing Units | 1,817 (30.1%) |
| Median Home Value | $137,235 |
| Average Home Value | $187,427 |
Housing Distribution
Address Breakdown
Residential
4,609
Single Family
4,609
Multi-Family
0
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices