1651 Deerfield Drive SWOcean Isle BeachNC28469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ocean Isle Beach at 1651 Deerfield Drive SW, Ocean Isle Beach, NC, 28469 priced at $544,950 converts $3,698/mo rent into $265/mo cash flow after a $2,667/mo obligation. Total monthly income equals $3,698/mo, and annual cash flow totals $3,181/yr on $179,289 invested. Return on cash invested prints 21.83% in year one, and rental yield reads 8.14% against a $544,950 entry. Equity gained on principal adds $3,516/yr, while 5% annual appreciation compiles into $150,560 by year five. Five-year ROI reaches 113.3% and total cumulative return in cash sums $203,132. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,698/mo property income covering a $2,667/mo payment, not borrower’s personal income.
Single Family
Built in 2015
10,018 sqft lot
$N/A/sqft
$1,344 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derek C Heppe • Ace Realty
Mls Name: Hive MLS
Mls Provider:
Mls ID: #100463903
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange program of Hive MLS, and is updated as of 2024-10-17 08:18:46 PDT. All information is deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, or misprints, and shall be held totally harmless from any damages arising from reliance upon these data. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. 2024-10-17 08:18:46 PDT Hive MLS