16504 Brittany WayConroeTX77306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conroe at 16504 Brittany Way, Conroe, TX, 77306 uses $34,476 cash to close to unlock $13,770/yr annual cash flow and $1,147/mo monthly cash flow. Total monthly income runs $1,897/mo, and a $509/mo payment keeps the spread at $1,147/mo. Purchase price stands at $104,000, and rental yield measures 21.89% with $1,897/mo rent. Return on cash invested shows 59.85% in year one, and 5% annual appreciation builds toward $28,733 over five years. Five-year ROI reaches 318.41% and total cumulative return in cash records $109,776. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,897/mo property income covering a $509/mo payment rather than investor’s personal income.
Manufactured
Built in 1999
0.30 Acres lot
$N/A/sqft
$10 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77306, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,534 (100%) |
| Owner Occupied HU | 4,724 (72.3%) |
| Renter Occupied HU | 1,192 (18.2%) |
| Vacant Housing Units | 618 ( 9.5%) |
| Median Home Value | $239,811 |
| Average Home Value | $291,168 |
Housing Distribution
Address Breakdown
Residential
6,701
Single Family
6,701
Multi-Family
0
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices