1650 S Wolfe RdSunnyvaleCA94087
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 1650 S Wolfe Rd, Sunnyvale, CA, 94087 in Sunnyvale. Rental yield 4.54%. At $1,488,000 with 4.54% gross yield, current distributions are modest, but the 5% appreciation rate projects $411,107 in new equity by year five, complemented by $13,705/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.84) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $334,132.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.5% | 5.0% |
| Monthly Cash Flow | $(3,575) | $1,500 |
City averages based on Sunnyvale market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,630 |
| Total Monthly Debt Service | $8,613 |
| DSCR Ratio | 0.65x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
6,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94087, Sunnyvale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,627 (100%) |
| Owner Occupied HU | 10,821 (52.5%) |
| Renter Occupied HU | 8,847 (42.9%) |
| Vacant Housing Units | 959 ( 4.6%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,855,233 |
Housing Distribution
Address Breakdown
Residential
21,085
Single Family
16,137
Multi-Family
4,948
Businesses
1,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1957
6,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94087, Sunnyvale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,627 (100%) |
| Owner Occupied HU | 10,821 (52.5%) |
| Renter Occupied HU | 8,847 (42.9%) |
| Vacant Housing Units | 959 ( 4.6%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,855,233 |
Housing Distribution
Address Breakdown
Residential
21,085
Single Family
16,137
Multi-Family
4,948
Businesses
1,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLSListings Inc
Mls ID: #ML82043976