1650 N Sheridan Blvd UNIT 103DenverCO80202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 1650 N Sheridan Blvd UNIT 103, Denver, CO, 80202 earns $427/mo cash flow from $3,397/mo rent with a $2,168/mo payment. Total monthly income totals $3,397/mo, and annual cash flow totals $5,120/yr on $146,821 capital. ROI tracks 23.4% on current figures, and rental yield reads 9.2% at a $442,900 purchase. Equity gained on principal adds $2,858/yr, and 5% annual appreciation supports $122,365 over five years. Five-year ROI reaches 122.22% and total cumulative return in cash sums $179,445. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,397/mo property income instead of your personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
$389 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80202, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,689 (100%) |
| Owner Occupied HU | 2,637 (18.0%) |
| Renter Occupied HU | 9,784 (66.6%) |
| Vacant Housing Units | 2,268 (15.4%) |
| Median Home Value | $939,050 |
| Average Home Value | $1,004,690 |
Housing Distribution
Address Breakdown
Residential
14,789
Single Family
71
Multi-Family
14,718
Businesses
2,959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
