1650 N 87th Ter #B2ScottsdaleAZ85257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Scottsdale at 1650 N 87th Ter #B2, Scottsdale, AZ, 85257 uses $61,328 cash to close to unlock $23/yr annual cash flow and $2/mo monthly cash flow. Total monthly income runs $1,395/mo, and a $905/mo payment keeps the spread at $2/mo. Purchase price stands at $185,000, and rental yield measures 9.05% with $1,395/mo rent. Return on cash invested shows 19.95% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 104.81% and total cumulative return in cash records $64,275. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,395/mo property income covering a $905/mo payment rather than investor’s personal income.
Townhouse
Built in 1975
72 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85257, Scottsdale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,213 (100%) |
| Owner Occupied HU | 9,061 (49.8%) |
| Renter Occupied HU | 7,421 (40.7%) |
| Vacant Housing Units | 1,731 ( 9.5%) |
| Median Home Value | $513,087 |
| Average Home Value | $525,796 |
Housing Distribution
Address Breakdown
Residential
16,173
Single Family
10,935
Multi-Family
5,238
Businesses
841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Brossart • Keller Williams Realty Phoenix
Mls Name: ARMLS
Mls Provider:
Mls ID: #6806620
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010