165 Willowbrook RdGrand JunctionCO81506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Junction at 165 Willowbrook Rd, Grand Junction, CO, 81506 at $509,900 posts ROI 23.53% with $485/mo cash flow from $3,457/mo rent. Total monthly income equals $3,457/mo, and annual cash flow records $5,821/yr on $167,757 to close. Return on cash invested measures 23.53% and rental yield reads 8.14% at the current $509,900. Equity gained on principal adds $3,290/yr, and 5% annual appreciation supports $140,876 by year five. Five-year ROI prints 121.77% and total cumulative return in cash totals $204,284.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,457/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1967
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81506, Grand Junction, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,750 (100%) |
| Owner Occupied HU | 3,819 (66.4%) |
| Renter Occupied HU | 1,483 (25.8%) |
| Vacant Housing Units | 448 ( 7.8%) |
| Median Home Value | $486,868 |
| Average Home Value | $518,133 |
Housing Distribution
Address Breakdown
Residential
5,816
Single Family
4,938
Multi-Family
878
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DAVID KIMBROUGH - THE KIMBROUGH TEAM • RE/MAX 4000, INC
Mls Name: GJARA
Mls ID: #20252865