165 Willie Rogers RdEvergreenAL36401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Evergreen at 165 Willie Rogers Rd, Evergreen, AL, 36401 priced at $208,900 pairs $2,012/mo rent with $833/mo cash flow after a $1,022/mo payment. Total monthly income equals $2,012/mo, and annual cash flow comes to $10,000/yr on $69,250 invested. Return on cash invested is 34.35% in year one, and rental yield stands at 11.56% on a $208,900 basis. Equity gained on principal adds $1,348/yr, and 5% annual appreciation accumulates to $57,715 by year five. Five-year ROI measures 179.6% and total cumulative return in cash reaches $124,374. For financing, Ziffy Mortgage’s DSCR program evaluates $2,012/mo property income against a $1,022/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36401, Evergreen, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,762 (100%) |
| Owner Occupied HU | 1,965 (52.2%) |
| Renter Occupied HU | 969 (25.8%) |
| Vacant Housing Units | 828 (22.0%) |
| Median Home Value | $120,947 |
| Average Home Value | $148,519 |
Housing Distribution
Address Breakdown
Residential
3,346
Single Family
3,083
Multi-Family
263
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices