165 Waikoloa RdHanaHI96713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hana at 165 Waikoloa Rd, Hana, HI, 96713 offers $3,346/mo rent that, after a $5,213/mo payment. Total monthly income is $3,346/mo. Return on cash invested measures 10.91% in year one, and rental yield stands at 3.77% at a $1,065,000 entry. Equity gained on principal adds $6,872/yr while 5% annual appreciation compounds into $294,240 by year five. Five-year ROI records 53.84% and total cumulative return in cash reaches $185,783. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,346/mo property income versus a $5,213/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96713, Hana, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 925 (100%) |
| Owner Occupied HU | 459 (49.6%) |
| Renter Occupied HU | 265 (28.6%) |
| Vacant Housing Units | 201 (21.7%) |
| Median Home Value | $1,180,147 |
| Average Home Value | $1,117,168 |
Housing Distribution
Address Breakdown
Residential
74
Single Family
74
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices