1155 Lower Nahiku RdHaikuHI96708
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play1155 Lower Nahiku Rd, Haiku, HI, 96708 in Haiku is priced for appreciation, not yield. Rental yield 3.77%. At $788,800 with a 3.77% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $217,931 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.70) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $167,665.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.8% | 5.5% |
| Monthly Cash Flow | $(2,016) | $1,200 |
City averages based on Haiku market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,476 |
| Total Monthly Debt Service | $4,178 |
| DSCR Ratio | 0.59x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1973
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96708, Haiku, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,747 (100%) |
| Owner Occupied HU | 2,427 (51.1%) |
| Renter Occupied HU | 1,724 (36.3%) |
| Vacant Housing Units | 596 (12.6%) |
| Median Home Value | $1,109,600 |
| Average Home Value | $1,186,142 |
Housing Distribution
Address Breakdown
Residential
3,157
Single Family
3,157
Multi-Family
0
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1973
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96708, Haiku, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,747 (100%) |
| Owner Occupied HU | 2,427 (51.1%) |
| Renter Occupied HU | 1,724 (36.3%) |
| Vacant Housing Units | 596 (12.6%) |
| Median Home Value | $1,109,600 |
| Average Home Value | $1,186,142 |
Housing Distribution
Address Breakdown
Residential
3,157
Single Family
3,157
Multi-Family
0
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices