Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Vernia at 165 W Magnolia, La Vernia, TX, 78121 at $575,000 posts ROI 24.6% with $715/mo cash flow from $4,858/mo rent. Total monthly income equals $4,858/mo, and annual cash flow records $8,583/yr on $189,175 to close. Return on cash invested measures 24.6% and rental yield reads 10.14% at the current $575,000. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 by year five. Five-year ROI prints 129.31% and total cumulative return in cash totals $244,619.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,858/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
0.30 Acres lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Listed for sale | $575,000 |
| 2023-12-14 | Listing removed | N/A |
| 2023-08-08 | Pending sale | $85,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1415.43 | 22.63% | $73,548 | 20.00% |
| 2023-12-27 | $1154.25 | -11.41% | $61,290 | N/A |
| 2022-12-27 | $1302.96 | N/A | $61,290 | N/A |
Listed by: Christa Rainey • Magnolia Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1809368
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
