165 W End Ave APT 25ENew YorkNY10023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New York at 165 W End Ave APT 25E, New York, NY, 10023 priced at $1,230,000 pairs $7,523/mo rent with after a $6,020/mo payment. Total monthly income equals $7,523/mo. Return on cash invested is 12.06% in year one, and rental yield stands at 7.34% on a $1,230,000 basis. Equity gained on principal adds $7,937/yr, and 5% annual appreciation accumulates to $339,826 by year five. Five-year ROI measures 63.56% and total cumulative return in cash reaches $253,294. For financing, Ziffy Mortgage’s DSCR program evaluates $7,523/mo property income against a $6,020/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1962
N/A lot
$N/A/sqft
$2,070 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10023, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,765 (100%) |
| Owner Occupied HU | 13,628 (30.4%) |
| Renter Occupied HU | 23,478 (52.4%) |
| Vacant Housing Units | 7,659 (17.1%) |
| Median Home Value | $1,614,455 |
| Average Home Value | $1,528,815 |
Housing Distribution
Address Breakdown
Residential
39,952
Single Family
230
Multi-Family
39,722
Businesses
1,615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices