165 Splendor CircleMurrells InletSC29576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Murrells Inlet at 165 Splendor Circle, Murrells Inlet, SC, 29576 priced at $584,900 pairs $3,484/mo rent with $2/mo cash flow after a $2,863/mo payment. Total monthly income equals $3,484/mo, and annual cash flow comes to $24/yr on $192,432 invested. Return on cash invested is 20.07% in year one, and rental yield stands at 7.15% on a $584,900 basis. Equity gained on principal adds $3,774/yr, and 5% annual appreciation accumulates to $161,597 by year five. Five-year ROI measures 103.37% and total cumulative return in cash reaches $198,911. For financing, Ziffy Mortgage’s DSCR program evaluates $3,484/mo property income against a $2,863/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29576, Murrells Inlet, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,359 (100%) |
| Owner Occupied HU | 14,811 (60.8%) |
| Renter Occupied HU | 2,747 (11.3%) |
| Vacant Housing Units | 6,801 (27.9%) |
| Median Home Value | $355,994 |
| Average Home Value | $391,208 |
Housing Distribution
Address Breakdown
Residential
20,158
Single Family
17,920
Multi-Family
2,238
Businesses
1,258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larry Horinbein • Keller Williams Innovate South
Mls Name: CCAR
Mls ID: #2521745